[table]








type symbols -> |
TTP |
(HOSE) |
BMP |
(HOSE)



Tan Tien Packing |

Binh Minh Plastics |



plastic packages |

plastics |


Outstanding shares (thousand) |
15,000 |

16,742 |


Mar.Cap (VNDbil.) |
487 |

795 |


Per share ratios (VNDths) |

EPS |
5.11 |

6.58 |


heso |
1.00 |

1.00 |


Sales/ shs |
71.16 |

48.51 |


book value |
28.06 |

28.87 |


cash dividend |
0.00 |

0.00 |


Growth in 4-quarter Revenue and profit (VNDmil.) compared to 2008 |

Net revenue |
1,064,556 |
2.23% |
811,727 |
-1.12%


note 3 |

Gross Profit |
123,713 |
8.51% |
203,238 |
8.67%


Fiscal revenue |
5,298 |
65.83% |
1,688 |
3.38%


main oper. profit |
84,424 |
14.87% |
129,403 |
14.46%


EBT |
84,768 |
14.73% |
131,578 |
14.12%


NPAT |
73,187 |
15.20% |
111,094 |
14.62%


Operating profitabilities compared to 2008 |

G.profit /Sales |
11.62% |
10.95% |
25.04% |
22.78%


main Oper.P /Sales |
7.93% |
7.06% |
15.94% |
13.77%


EBT/Sales |
7.96% |
7.10% |
16.21% |
14.04%


ROS |
6.87% |
6.10% |
13.69% |
11.81%


Management Effectiveness |

Ave.Asset Turnover |
2.17 |

1.33 |


Ave.Equity Turnover |
0.41 |

0.17 |


ROAA - ROAE |
14.89% |
17.80% |
18.26% |
22.48%


Leverage |
0.19 |

0.13 |


Investment structure on Shortterm Asset (end of period) compared to 2008 |

S.Asset/ T.Asset |
79.68% |
76.09% |
61.98% |
60.08%


S.F.Invest. /S.Asset |
0.94% |
21.68% |
3.65% |
3.62%


Receivables /S.Asset |
39.19% |
54.46% |
33.59% |
26.75%


Inventory /S.Asset |
11.31% |
18.67% |
42.06% |
55.57%


Investment structure on Longterm Asset (end of period) compared to 2008 |

L.Asset/ T.Asset |
20.32% |
23.91% |
38.02% |
39.92%


Fixed asset /L.Asset |
99.85% |
98.62% |
97.12% |
96.36%


L.F.Invest. /L.Asset |
0.00% |
0.00% |
2.87% |
3.61%


Real estate /L.Asset |
0.00% |
0.00% |
0.00% |
0.00%


This end of period Solvency |

Current ratio |
4.99 |

6.29 |


Quick ratio |
4.42 |

3.64 |


Year's plan of 2009 |

Net revenue (VNDmil.) |
900,000 |
-15.46% |
820,000 |
1.02%


EBT (VNDmil.) |
60,000 |
-29.22% |
105,000 |
-20.20%


NPAT (VNDmil.) |
51,803 |

88,654 |


+/- current NPAT (VNDmil.) |
-29.22% |

-20.20% |


+/- NPAT (VNDmil.) 2008 |
-18.46% |

-8.53% |


NPAT/Sales 2009 |
5.76% |

10.81% |


EPS 2009 - +/- current EPS |
3.45 |
-32.36% |
5.30 |
-19.51%


cash dividend 2009 |
2 |

2 |