Year 2007 ---2008----2009----2010------2011-------2012





Net Sales 240,201 ---- 334,517 ----- 470,970 ------- 636,628 ------- 846,462 -----1,088,487


Cost of goods sold 183,722--- 223,867 --- 322,979 --- 438,521 ---- 577,050 ----- 731,902


Gross margin 56,479 ---- 110,650 ----- 147,990 ----- 198,107 ----- 269,412 ---- 356,585


Financial Income 382 ---364 ----0 -----1,343 -----1,214 -----1,818


Financial Expense 3,247 -----4,944 -----482----- 289 -----354 ------514


SG&A 31,349 -----41,459 -----60,284 -----81,488 -----110,040 -----143,680


Profit from operation 22,265 ------64,611 ------87,224 ------117,672 -----160,232----- 214,208


Other profits 3,590----- 468 -----500----- 500----- 500 -----500


Profit before tax 25 855 -----65 079 -----87 724 -----118 172 -----160 732 ----214 708


Current income tax expense 5,171 --- 14,168 ----17,545----- 23,634----- 32,146----- 42,942


Net profit after tax 20,684---- 50,911 ----70,179 -----94,538 -----128,585 ----171,766


Owner’s Equity 113,346 -----160,847 -----337,909 ------418,587 -----533,312----- 691,218